County Profile for Baldwin - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 43,633
Total Cost Reports Filed in 2022 1 Total Births 390
Total Cost Reports Submitted 1 Total Deaths 600
Total Cost Reports Settled 0 Net Population Natural Change -210
Total Cost Reports Reopened 0 Total International Migration 10
Total Cost Reports Ammended 0 Total Domestic Migration 149
Total Cost Reports Audited 0 Total Residual -11
Net Population Change -62

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,407,592 Total Charges 213,652,275
Fixed Assets 18,171,523 Contract Allowance 160,636,834
Other Assets 0 Operating Revenue 53,015,441
Total Assets 27,579,115 Operating Expenses 65,644,283
Current Liabilities 3,026,934 Operating Margin -12,628,842
Long Term Liabilities 16,007,583 Other Income 2,565,388
Total Equity 8,544,598 Other Expense 0
Total Liabilities and Equity 27,579,115 Net Profit or Loss -10,063,454

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,930 Revenue per Bed $706,873 Revenue per Person $1,215
Net Margin per Discharge ($3,795) Net Margin per Bed ($168,385) Net Margin per Person ($289)
Net Profit per Discharge ($3,024) Net Profit per Bed ($134,179) Net Profit per Person ($231)
Net Fixed Assets per Discharge $5,460 Net Fixed Assets per Bed $242,287 Net Fixed Assets per Bed $416
Long Term Debt per Discharge $4,810 Long Term Debt per Bed $213,434 Long Term Debt per Person $367
Persons per Discharge 0 Persons per Bed 582
Occupancy Rate 40.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,222 Net Fixed Assets 1,538 Population Estimate 1,113
Total Revenue 1,420 Long Term Liabilities 1,084 Total Patient Discharges 909
Net Margin 2,707 Total Patient Beds 1,001
Net Profit or Loss 2,890

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,267,569 12,142,969 0.6809
31 Intensive Care Unit 3,740,014 5,264,267 0.7105
32 Coronary Care Unit 0 0
43 Nursery 647,962 931,844 0.6954
44 Skilled Nursing Care 2,796,977 3,446,548 0.8115
50 Operating Room 9,774,040 22,271,576 0.4389
51 Recovery Room 0 0
52 Labor and Delivery Room 2,749,604 3,801,093 0.7234

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,603,832 13 Nursing Administration 1,459,181
02,03 Captial Related - Movable Equipment 806,662 14 Central Services and Supply 567,891
04 Employee Benefits 4,798,444 15 Pharmacy 1,094,183
05 Administrative and General 6,722,115 16 Medical Records and Medical Library 217,144
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,597,987 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,299,090 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,336,874 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,503,403

County Profile for Baldwin - 2022